SBI Annuity Deposit Scheme Calculator
Calculate your guaranteed monthly cash flow with the SBI Annuity Deposit Scheme Calculator. Invest a one-time lump sum and receive equated monthly payouts comprising both principal and quarterly compounded interest across 3, 5, 7, or 10-year tenures with senior citizen rate concessions.
Monthly Annuity Payout
₹0
Total Interest Earned
₹0
Total Payout Received
₹0
Principal vs Interest Breakdown
Year-wise Payout Schedule
| Year | Principal Returned | Interest Paid | Remaining Balance |
|---|
Current SBI Rates
| Period / Type | Interest Rate |
|---|---|
| 3 Years (36 Months) | 6.75% p.a. (General) | 7.25% p.a. (Senior) |
| 5 Years (60 Months) | 6.50% p.a. (General) | 7.50% p.a. (WeCare Senior) |
| 7 Years (84 Months) | 6.50% p.a. (General) | 7.50% p.a. (WeCare Senior) |
| 10 Years (120 Months) | 6.50% p.a. (General) | 7.50% p.a. (WeCare Senior) |
| Minimum Monthly Annuity | ₹1,000 per month (No maximum investment limit) |
How to Use This Calculator
- 1Enter the required values in the input fields above
- 2Adjust the sliders or type exact values for precision
- 3Click "Calculate" to see instant results with breakdown
- 4View the chart and table for detailed analysis
Comprehensive Guide & Financial Analysis
Detailed Guide to the SBI Annuity Deposit Scheme
The SBI Annuity Deposit Scheme is a premier fixed-income financial product tailored specifically for individuals seeking guaranteed, disciplined monthly cash flow without the volatility of stock markets or the complexity of managing periodic fixed deposit renewals. While standard fixed deposits return your principal lump sum at the end of the term, the Annuity Deposit Scheme is structured to disburse an equated monthly annuity payout consisting of a portion of your initial deposited principal plus quarterly compounded interest across the chosen tenure.
By the conclusion of the deposit contract, the entire principal balance is systematically returned to the depositor alongside accrued earnings, leaving a terminal balance of zero. This unique cash-flow profile makes the scheme extraordinarily popular among senior citizens, voluntary retirement scheme (VRS) recipients, retirees without institutional pensions, parents financing college education living allowances, and individuals who have received one-time windfalls (such as property sales or gratuity settlements) and wish to secure predictable monthly income.
How the SBI Annuity Scheme Operates
When an investor deposits a lump sum under the SBI Annuity Scheme:
Mathematical Formulation of Monthly Annuity Payouts
The equated monthly annuity amount (PMT) payable by State Bank of India is derived from the standard financial formula for the Present Value of an Ordinary Annuity, adjusted for quarterly compounding:
Where:
r = (1 + R_annual / 400)^(1/3) - 1.Because each monthly payout includes a slice of your initial principal along with the interest accrued on the remaining balance, the monthly cash flow is substantially higher than what a regular non-cumulative fixed deposit yields.
Practical Worked Example: Investing ₹5 Lakhs and ₹10 Lakhs
To understand the tangible cash flow generated by the SBI Annuity Deposit Scheme, observe the worked models below comparing different deposit amounts and tenures:
| Investment Parameter | Scenario A: 5 Years (₹5 Lakhs) | Scenario B: 10 Years (₹10 Lakhs) | | Initial Lump Sum Deposit | ₹5,00,000 | ₹10,00,000 | | Contractual Tenure | 60 Months (5 Years) | 120 Months (10 Years) | | Applicable Card Rate (General) | 6.50% p.a. | 6.50% p.a. | | Applicable Rate (Senior Citizen) | 7.50% p.a. (WeCare) | 7.50% p.a. (WeCare) | | General Public Monthly Payout | ₹9,783 / month | ₹11,355 / month | | Senior Citizen Monthly Payout | ₹10,019 / month | ₹11,870 / month | | Total Repayment Received (General) | ₹5,86,980 | ₹13,62,600 | | Total Repayment Received (Senior) | ₹6,01,140 | ₹14,24,400 | | Net Interest Earned (General) | ₹86,980 | ₹3,62,600 | | Net Interest Earned (Senior) | ₹1,01,140 | ₹4,24,400 |
In-Depth Comparison: SBI Annuity vs. Regular FD vs. Post Office MIS vs. SCSS
Investors frequently struggle to distinguish between various monthly income mechanisms. The comparison table below highlights key operational parameters:
| Scheme Feature | SBI Annuity Deposit | SBI Monthly Payout FD (TDR) | Post Office MIS (POMIS) | Senior Citizen Savings Scheme (SCSS) | | Principal at Maturity | Reaches ₹0 (Returned Monthly) | 100% Principal Returned at End | 100% Principal Returned at End | 100% Principal Returned at End | | Maximum Deposit Limit | No Ceiling (Unlimited) | No Ceiling (Unlimited) | ₹9 Lakh (Single) / ₹15 Lakh (Joint) | ₹30 Lakh per Senior Citizen | | Payout Frequency | Monthly (Principal + Interest) | Monthly (Discounted Interest Only) | Monthly (Simple Interest Only) | Quarterly (Paid on 1st of Quarter) | | Available Tenures | 3, 5, 7, or 10 Years | 7 Days to 10 Years | Strictly 5 Years | 5 Years (Extendable by 3 Years) | | Premature Withdrawal | Highly Restricted (Death only) | Allowed with 0.5%–1% penalty | Allowed after 1 yr with 1%–2% penalty | Allowed after 1 yr with 1%–1.5% penalty | | Overdraft Facility | Allowed up to 75% in emergencies | Allowed up to 90%–95% | Not Available | Not Available |
Taxation Guidelines and TDS Compliance
Emergency Liquidity: Overdraft Loan Facility
A common fear among fixed-income investors is locking away large capital during medical or domestic emergencies. State Bank of India addresses this liquidity concern by permitting an Overdraft / Demand Loan facility of up to 75% of the remaining balance value of the annuity deposit under exceptional circumstances. The loan interest rate is fixed at a modest spread over the underlying deposit rate, and loan recoveries can be directly offset against incoming monthly annuity disbursements.